Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HARB B Harboes Bryggeri A/S

Harboes Bryggeri A/S
CSE:HARB B

Watchlist Manager
Harboes Bryggeri A/S Logo
Harboes Bryggeri A/S
CSE:HARB B
Watchlist
Price: 119.2 DKK -0.83% Market Closed
Market Cap: kr503.3m
Write Note Create Alert

DCF Value

The DCF Value for Harboes Bryggeri A/S (HARB B) under the Base Case is DKK. Compared with the current market price of 119.2 DKK, the stock appears .

Key assumptions
HARB B DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5%
Net Margin 1.7%3.3%
Cash Flow Conversion 57%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 6.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HARB B Research

Summary
HARB B intrinsic value, competitors valuation, and company profile.
DCF Valuation
HARB B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HARB B stock valuation using valuation multiples.
Wall St Estimates
HARB B price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HARB B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Harboes Bryggeri A/S listings:
F • EUR
DX4
 LSE • DKK
0ENE